ChoiceOne Reports First Quarter 2024 Results

    Date:

    Loading…

    Loading…

    SPARTA, Mich., April 24, 2024 /PRNewswire/ — ChoiceOne Financial Services, Inc. ((“, ChoiceOne”, , NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended March 31, 2024.

     Financial Highlights

    • ChoiceOne reported net income of $5,634,000 for the three months ended March 31, 2024, compared to $5,633,000 for the same period in 2023.
    • Diluted earnings per share were $0.74 in the three months ended March 31, 2024, compared to $0.75 per share in the same period in the prior year.
    • Starting in May 2024, net interest income will be aided by forward starting pay-fixed swaps and the completion of amortization expense related to previously terminated swaps. The increase to net interest income will be approximately $732,000 per month using the March 31, 2024 SOFR rate of 5.34%.
    • Average total loan balances increased to $1.41 billion in the first quarter of 2024 compared to $1.36 billion in the fourth quarter of 2023 and $1.20 billion in the first quarter of 2023. Core loans, which exclude held for sale loans, loans to other financial institutions, and Paycheck Protection Program (“PPP”) loans, declined by $2.7 million or an annualized 0.8% during the first quarter of 2024 and increased by $178.0 million or 14.7% since March 31, 2023.
    • Deposits, excluding brokered deposits, increased by $45.3 million or an annualized 8.6% in the first quarter of 2024. The increase in deposits in the first quarter is a combination of new business, recapture of deposit losses from the prior year, and some seasonality of municipal balances. Deposits as of March 31, 2024, excluding brokered deposits, increased $75.8 million or 3.7%, compared to deposits, excluding brokered deposits, as of March 31, 2023.
    • Net interest margin (fully tax-equivalent) in the first quarter of 2024 increased to 2.74%, compared to 2.72% in the fourth quarter of 2023, and declined from 3.09% in the first quarter of 2023. Fully tax-equivalent net interest income was $16.9 million in the first quarter of 2024 compared to $17.4 million in the first quarter of 2023.
    • Expenses are well managed, with $13.7 million of noninterest expense in the first quarter of 2024, a decrease from $13.8 million and $14.0 million in the fourth quarter of 2023 and the first quarter of 2023, respectively.
    • Asset quality remains strong with only 0.1% of nonperforming loans to total loans (excluding held for sale) as of March 31, 2024.

    “We have been proactive in preparing our bank for the uncertainties of a shifting economic landscape with our focus on core deposits and loans, reducing expenses, and managing our interest rate risk.  We believe these measures have positioned us to be prepared for current market conditions and interest rate environment. If the trajectory of interest rates is ‘higher for longer,’ we believe we are prepared. Our strategic approach is built to ensure that ChoiceOne remains resilient, and our financial foundation remains strong,” said Kelly Potes, Chief Executive Officer. 

    ChoiceOne reported net income of $5,634,000 for the three months ended March 31, 2024, compared to $5,633,000 for the same period in 2023.  Diluted earnings per share were $0.74 in the three months ended March 31, 2024, compared to $0.75 per share in the same period in the prior year.  During 2023 and 2024, earnings were negatively affected by increased deposit costs, and partially offset by organic loan growth and higher interest income on loans due to higher interest rates. 

    As of March 31, 2024, total assets were $2.7 billion, an increase of $260.8 million compared to March 31, 2023.  The growth is primarily attributed to an increase in gross loans, which includes a $178.0 million increase in core loans, an increase in cash of $94.9 million, and a $30.0 million increase in loans to other financial institutions over the twelve month period ending March 31, 2024. However, this growth was tempered by a $57.5 million reduction in securities during the same time period. ChoiceOne has actively managed its liquidity to support organic loan growth, strategically shifting from lower-yielding assets to higher-yielding loans. This is reflected in the loan growth observed since March 31, 2023.

    Deposits, excluding brokered deposits, increased by $45.3 million or an annualized 8.6% in the first quarter of 2024 and $75.8 million or 3.7% compared to March 31, 2023.  Deposits grew in the first quarter of 2024 due to new business, recapture of deposit losses, and some seasonality in municipal balances.  ChoiceOne continues to be proactive in managing its liquidity position by using brokered deposits, the Bank Term Funding Program (“BTFP”), and FHLB advances to ensure ample liquidity.  At March 31, 2024, total available borrowing capacity from all sources was $960.7 million.   Uninsured deposits totaled $792.3 million or 37.0% of deposits at March 31, 2024.

    The increase in short term interest rates led to higher deposit costs, which rose to an annualized 1.65% in the first quarter of 2024, compared to an annualized 1.57% in the previous quarter and an annualized 0.62% in the first quarter of 2023. As deposits reprice and customers shift to certificate of deposits and other interest bearing products; this trend is likely to persist. ChoiceOne is taking active measures to control these costs and expects to pay lower rates on deposits than the federal funds rate.  Interest expense on borrowings for the three months ended March 31, 2024 increased $1.8 million compared to the same period in the prior year, due to increases in borrowing amounts and interest rates.  Borrowings include $170 million from the BTFP and $40 million of FHLB borrowings at a weighted average fixed rate of 4.7%, with the earliest maturity in January 2025.  Total cost of funds increased to an annualized 2.0% in the first quarter of 2024 compared to an annualized 1.91% in the fourth quarter of 2023 and an annualized 0.79% in the first quarter of 2023.

    The provision for credit losses expense on loans increased by $403,000 in the first quarter of 2024, due in part to two recently classified collateral dependent retail and consumer loan relationships.  This was offset by a decline in provision for unfunded commitments leading to net provision for credit losses expense for the first quarter 2024 of $0.  The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 1.13% on March 31, 2024 compared to 1.11% on December 31, 2023.  Asset quality continues to remain strong, with annualized net loan charge-offs to average loans of 0.01% and nonperforming loans to total loans (excluding loans held for sale) of 0.13% as of March 31, 2024.     

    ChoiceOne uses interest rate swaps to manage interest rate exposure to certain fixed assets and variable rate liabilities.  On March 31, 2024, ChoiceOne had pay-fixed interest rate swaps with a total notional value of $401.0 million, a weighted average coupon of 3.07%, a fair value of $20.2 million and an average remaining contract length of 7 to 8 years.  These derivative instruments increase in value as long-term interest rates rise, which offsets the reduction in equity due to unrealized losses on securities available for sale.  Included in the total is $200.0 million of forward starting pay-fixed, receive floating interest rate swaps used to hedge interest bearing liabilities.  These forward starting swaps will pay a fixed coupon of 2.75% while receiving SOFR starting in late April 2024.  At the SOFR rate on March 31, 2024 of 5.34%, these forward starting swaps would contribute approximately $432,000 monthly, which will partially offset interest expense. In addition, in March 2023, ChoiceOne eliminated all receive-fix, pay floating swap agreements for a cash payment of $4.2 million.  The loss is being amortized in interest income with an expense of approximately $300,000 monthly through April 2024, which was the remaining period of the agreements.  The effect of these two items will increase net interest income by approximately $732,000 monthly starting in May 2024.

    Shareholders’ equity totaled $206.8 million as of March 31, 2024, up from $168.7 million as of March 31, 2023.  This increase is due to increased retained earnings and an improvement in accumulated other compressive loss (AOCI) of $23.6 million compared to March 31, 2023.  The improvement in AOCI, despite the rise in interest rates, is due to both the shortening duration and maturing (paydowns) of the securities portfolio, as well as an increase in unrealized gain of the pay-fixed swap derivatives.  ChoiceOne Bank remains “well-capitalized” with a total risk-based capital ratio of 12.6% as of March 31, 2024, compared to 13.0% on March 31, 2023.

    Noninterest income increased $380,000 in the three months ended March 31, 2024, compared to the same period in the prior year.  The increase was largely due to earnings on a bank owned life insurance death benefit claim in the amount of $196,000 and an increase in customer service charges of $138,000 in the first quarter of 2024 compared to the same period in 2023.  These increases were offset by changes in the market value of equity securities in the three months ended March 31, 2024, compared to the same period in the prior year. 

    Noninterest expense declined by $311,000 or 2.2% in the three months ended March 31, 2024 compared to the same period in 2023. The decline in total noninterest expense was due to a decline in employee health insurance benefits as claims to date have been lower than past years and a decline in occupancy and equipment related to two branch closures during the quarter.   ChoiceOne anticipates a low impact on customer retention related to the branch closures and expects to save around $700,000 annually from this decision.  This was offset by increases to FDIC insurance and other costs related to inflationary pressures.   Management continues to seek out ways to manage costs, but also recognizes the value of investing in innovation and attracting the best talent in our industry to compete effectively in our markets.

    “Amidst the current economic climate, we  are looking ahead with optimism. Our recent deposit growth is a testament to the trust our customers place in us, and it is a solid foundation for the future. We remain focused on seizing opportunities and our goal to be the best bank in Michigan,” said Kelly Potes, Chief Executive Officer.  

    About ChoiceOne

    Loading…

    Loading…

    ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank, Member FDIC. ChoiceOne Bank operates 35 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne’s website at choiceone.bank.

    Forward-Looking Statements

    This release may contain forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “is likely,” “plans,” “predicts,” “projects,” “may,” “could,” “look forward,” “continue”, “future”, “will” and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2023.

    Condensed Balance Sheets

    (Unaudited)


    (In thousands)


    March 31, 2024



    December 31, 2023



    March 31, 2023


    Cash and cash equivalents


    $

    150,129



    $

    55,433



    $

    55,189


    Securities Held to Maturity



    397,981




    407,959




    422,876


    Securities Available for Sale



    521,711




    531,617




    554,306


    Loans held for sale



    6,035




    4,710




    3,603


    Loans to other financial institutions



    30,032




    19,400





    Core loans



    1,388,558




    1,391,253




    1,210,583


      Total Loans



    1,418,590




    1,410,653




    1,210,583


    Allowance for loan losses



    (16,037)




    (15,685)




    (15,065)


    Loans, net of allowance for loan losses



    1,402,553




    1,394,968




    1,195,518


    Premises and equipment



    28,268




    29,750




    28,633


    Cash surrender value of life insurance policies



    45,079




    45,074




    44,241


    Goodwill



    59,946




    59,946




    59,946


    Core deposit intangible



    1,651




    1,854




    2,557


    Other assets



    57,346




    45,395




    43,017












    Total Assets


    $

    2,670,699



    $

    2,576,706



    $

    2,409,886












    Noninterest-bearing deposits


    $

    502,685



    $

    547,625



    $

    554,699


    Interest-bearing deposits



    1,641,193




    1,550,985




    1,513,429


    Brokered deposits



    41,970




    23,445




    37,773


    Borrowings



    210,000




    200,000




    85,000


    Subordinated debentures



    35,568




    35,507




    35,323


    Other liabilities



    32,527




    23,510




    14,950












    Total Liabilities



    2,463,943




    2,381,072




    2,241,174












    Common stock and paid-in capital, no par value; shares authorized: 15,000,000; shares outstanding: 7,556,137 at March 31, 2024, 7,548,217 at December 31, 2023,  and 7,521,749 at March 31, 2023



    173,786




    173,513




    172,564


    Retained earnings



    77,294




    73,699




    64,026


    Accumulated other comprehensive income (loss), net



    (44,324)




    (51,578)




    (67,878)


    Shareholders’ Equity



    206,756




    195,634




    168,712












    Total Liabilities and Shareholders’ Equity


    $

    2,670,699



    $

    2,576,706



    $

    2,409,886


     

    Condensed Statements of Income

    (Unaudited)








    Three Months Ended


    (Dollars in thousands, except per share data)


    March 31, 2024



    December 31, 2023



    March 31, 2023


    Interest income










    Loans, including fees


    $

    20,786



    $

    19,759



    $

    14,873


    Securities:










    Taxable



    5,348




    5,532




    4,913


    Tax exempt



    1,412




    1,385




    1,435


    Other



    886




    1,286




    177


    Total interest income



    28,432




    27,962




    21,398












    Interest expense










    Deposits



    8,777




    8,421




    3,276


    Advances from Federal Home Loan Bank



    441




    273




    605


    Other



    2,740




    2,712




    505


    Total interest expense



    11,958




    11,406




    4,386












    Net interest income



    16,474




    16,556




    17,012


    Provision for credit losses on loans



    403




    933




    309


    Provision for credit losses on unfunded commitments



    (403)




    (558)




    (284)


    Net Provision for credit losses expense






    375




    25


    Net interest income after provision



    16,474




    16,181




    16,987












    Noninterest income










    Customer service charges



    2,405




    2,427




    2,267


    Insurance and investment commissions



    198




    157




    196


    Gains on sales of loans



    454




    475




    403


    Net gains (losses) on sales of securities










    Net gains (losses) on sales and write downs of other assets



    1




    (2)




    3


    Earnings on life insurance policies



    495




    286




    263


    Trust income



    213




    194




    184


    Change in market value of equity securities



    35




    210




    63


    Other



    250




    299




    292


    Total noninterest income



    4,051




    4,046




    3,671












    Noninterest expense










    Salaries and benefits



    7,831




    8,005




    8,083


    Occupancy and equipment



    1,462




    1,471




    1,643


    Data processing



    1,670




    1,531




    1,682


    Professional fees



    615




    523




    621


    Supplies and postage



    178




    200




    191


    Advertising and promotional



    150




    148




    149


    Intangible amortization



    203




    203




    252


    FDIC insurance



    375




    394




    300


    Other



    1,200




    1,303




    1,074


    Total noninterest expense



    13,684




    13,778




    13,995












    Income before income tax



    6,841




    6,449




    6,663


    Income tax expense



    1,207




    1,156




    1,030












    Net income


    $

    5,634



    $

    5,293



    $

    5,633












    Basic earnings per share


    $

    0.75



    $

    0.70



    $

    0.75


    Diluted earnings per share


    $

    0.74



    $

    0.70



    $

    0.75


    Dividends declared per share


    $

    0.27



    $

    0.27



    $

    0.26


     

    Other Selected Financial Highlights

    (Unaudited)








    Quarterly


    Earnings


    2024 1st

    Qtr.



    2023 4th

    Qtr.



    2023 3rd

    Qtr.



    2023 2nd

    Qtr.



    2023 1st

    Qtr.


    (in thousands except per share data)
















    Net interest income


    $

    16,474



    $

    16,556



    $

    16,226



    $

    16,091



    $

    17,012


    Net provision expense






    375







    (250)




    25


    Noninterest income



    4,051




    4,046




    3,704




    3,485




    3,671


    Noninterest expense



    13,684




    13,778




    13,728




    13,573




    13,995


    Net income before federal income tax expense



    6,841




    6,449




    6,202




    6,253




    6,663


    Income tax expense



    1,207




    1,156




    1,080




    1,040




    1,030


    Net income



    5,634




    5,293




    5,122




    5,213




    5,633


    Basic earnings per share



    0.75




    0.70




    0.68




    0.69




    0.75


    Diluted earnings per share



    0.74




    0.70




    0.68




    0.69




    0.75



    End of period balances


    2024 1st

    Qtr.



    2023 4th

    Qtr.



    2023 3rd

    Qtr.



    2023 2nd

    Qtr.



    2023 1st

    Qtr.


    (in thousands)
















    Gross loans


    $

    1,424,625



    $

    1,415,363



    $

    1,315,022



    $

    1,273,152



    $

    1,214,186


    Loans held for sale (1)



    6,035




    4,710




    5,222




    8,924




    3,603


    Loans to other financial institutions (2)



    30,032




    19,400




    23,763




    38,838





    Core loans (gross loans excluding 1 and 2 above)



    1,388,558




    1,391,253




    1,286,037




    1,225,390




    1,210,583


    Allowance for loan losses



    16,037




    15,685




    14,872




    14,582




    15,065


    Securities available for sale



    521,711




    531,617




    507,580




    542,932




    554,306


    Securities held to maturity



    397,981




    407,959




    414,743




    420,549




    422,876


    Other interest-earning assets



    83,100




    22,392




    113,402




    41,032




    30,999


    Total earning assets (before allowance)



    2,427,417




    2,377,331




    2,350,747




    2,277,665




    2,222,367


    Total assets



    2,670,699




    2,576,706




    2,574,196




    2,483,726




    2,409,886


    Noninterest-bearing deposits



    502,685




    547,625




    531,962




    544,925




    554,699


    Interest-bearing deposits



    1,641,193




    1,550,985




    1,551,995




    1,490,093




    1,513,429


    Brokered deposits



    41,970




    23,445




    49,238




    51,370




    37,773


    Total deposits



    2,185,848




    2,122,055




    2,133,195




    2,086,388




    2,105,901


    Deposits excluding brokered



    2,143,878




    2,098,610




    2,083,957




    2,035,018




    2,068,128


    Total subordinated debt



    35,568




    35,507




    35,446




    35,385




    35,323


    Total borrowed funds



    210,000




    200,000




    180,000




    160,000




    85,000


    Other interest-bearing liabilities



    21,512




    8,060




    32,204




    11,985





    Total interest-bearing liabilities



    1,950,243




    1,817,997




    1,848,883




    1,748,833




    1,671,525


    Shareholders’ equity



    206,756




    195,634




    181,161




    179,240




    168,712



    Average Balances


    2024 1st

    Qtr.



    2023 4th

    Qtr.



    2023 3rd

    Qtr.



    2023 2nd

    Qtr.



    2023 1st

    Qtr.


    (in thousands)
















    Loans


    $

    1,412,569



    $

    1,359,643



    $

    1,278,421



    $

    1,218,860



    $

    1,202,268


    Securities



    1,002,140




    1,019,218




    1,035,785




    1,053,191




    1,059,747


    Other interest-earning assets



    64,064




    92,635




    128,704




    41,075




    19,452


    Total earning assets (before allowance)



    2,478,773




    2,471,496




    2,442,910




    2,313,126




    2,281,467


    Total assets



    2,621,009




    2,589,541




    2,568,240




    2,422,567




    2,391,344


    Noninterest-bearing deposits



    506,175




    546,778




    540,497




    534,106




    566,628


    Interest-bearing deposits



    1,599,509




    1,565,493




    1,550,591




    1,472,990




    1,530,313


    Brokered deposits



    34,708




    32,541




    44,868




    49,679




    12,762


    Total deposits



    2,140,392




    2,144,812




    2,129,565




    2,056,775




    2,109,703


    Total subordinated debt



    35,535




    35,474




    35,413




    35,352




    35,290


    Total borrowed funds



    214,835




    185,707




    181,739




    144,231




    63,122


    Other interest-bearing liabilities



    19,699




    25,729




    20,480




    3,763





    Total interest-bearing liabilities



    1,904,286




    1,844,944




    1,833,091




    1,706,015




    1,641,487


    Shareholders’ equity



    200,177




    187,099




    181,219




    171,912




    167,952



    Loan Breakout (in thousands)


    2024 1st

    Qtr.



    2023 4th

    Qtr.



    2023 3rd

    Qtr.



    2023 2nd

    Qtr.



    2023 1st

    Qtr.


    Agricultural


    $

    41,950



    $

    49,211



    $

    43,290



    $

    40,684



    $

    55,995


    Commercial and Industrial



    231,222




    229,915




    222,357




    224,191




    217,063


    Commercial Real Estate



    794,705




    786,921




    709,960




    657,549




    648,202


    Consumer



    34,268




    36,540




    37,605




    38,614




    38,891


    Construction Real Estate



    17,890




    20,936




    16,477




    16,734




    13,939


    Residential Real Estate



    268,523




    267,730




    256,348




    247,618




    236,493


    Loans to Other Financial Institutions



    30,032




    19,400




    23,763




    38,838





    Gross Loans (excluding held for sale)


    $

    1,418,590



    $

    1,410,653



    $

    1,309,800



    $

    1,264,228



    $

    1,210,583


















    Allowance for credit losses



    16,037




    15,685




    14,872




    14,582




    15,065


















    Net loans


    $

    1,402,553



    $

    1,394,968



    $

    1,294,928



    $

    1,249,646



    $

    1,195,518



    Performance Ratios


    2024 1st

    Qtr.



    2023 4th

    Qtr.



    2023 3rd

    Qtr.



    2023 2nd

    Qtr.



    2023 1st

    Qtr.


    Annualized return on average assets



    0.86

    %



    0.82

    %



    0.80

    %



    0.86

    %



    0.94

    %

    Annualized return on average equity



    11.26

    %



    11.32

    %



    11.31

    %



    12.13

    %



    13.42

    %

    Annualized return on average tangible common equity



    15.81

    %



    16.40

    %



    16.55

    %



    18.31

    %



    20.64

    %

    Net interest margin (fully tax-equivalent)



    2.74

    %



    2.72

    %



    2.70

    %



    2.86

    %



    3.09

    %

    Efficiency ratio



    64.55

    %



    65.31

    %



    65.74

    %



    65.92

    %



    65.40

    %

    Annualized cost of funds



    2.00

    %



    1.91

    %



    1.70

    %



    1.29

    %



    0.79

    %

    Annualized cost of deposits



    1.65

    %



    1.57

    %



    1.36

    %



    0.98

    %



    0.62

    %

    Cost of interest bearing liabilities



    2.53

    %



    2.45

    %



    2.18

    %



    1.70

    %



    1.08

    %

    Shareholders’ equity to total assets



    7.74

    %



    7.59

    %



    7.04

    %



    7.22

    %



    7.00

    %

    Tangible common equity to tangible assets



    5.56

    %



    5.32

    %



    4.74

    %



    4.83

    %



    4.52

    %

    Annualized noninterest expense to average assets



    2.09

    %



    2.13

    %



    2.14

    %



    2.24

    %



    2.34

    %

    Loan to deposit



    65.17

    %



    66.70

    %



    61.65

    %



    61.02

    %



    57.66

    %

    Full-time equivalent employees



    367




    369




    376




    380




    376



    Capital Ratios ChoiceOne Financial Services Inc.


    2024 1st

    Qtr.



    2023 4th

    Qtr.



    2023 3rd

    Qtr.



    2023 2nd

    Qtr.



    2023 1st

    Qtr.


    Total capital (to risk weighted assets)



    13.3

    %



    13.0

    %



    13.2

    %



    13.2

    %



    13.5

    %

    Common equity Tier 1 capital (to risk weighted assets)



    10.5

    %



    10.3

    %



    10.4

    %



    10.5

    %



    10.7

    %

    Tier 1 capital (to risk weighted assets)



    10.7

    %



    10.5

    %



    10.7

    %



    10.8

    %



    11.0

    %

    Tier 1 capital (to average assets)



    7.6

    %



    7.5

    %



    7.4

    %



    7.7

    %



    7.7

    %


    Capital Ratios ChoiceOne Bank


    2024 1st

    Qtr.



    2023 4th

    Qtr.



    2023 3rd

    Qtr.



    2023 2nd

    Qtr.



    2023 1st

    Qtr.


    Total capital (to risk weighted assets)



    12.6

    %



    12.4

    %



    12.7

    %



    12.7

    %



    13.0

    %

    Common equity Tier 1 capital (to risk weighted assets)



    11.8

    %



    11.8

    %



    12.0

    %



    12.2

    %



    12.5

    %

    Tier 1 capital (to risk weighted assets)



    11.8

    %



    11.8

    %



    12.0

    %



    12.2

    %



    12.5

    %

    Tier 1 capital (to average assets)



    8.3

    %



    8.4

    %



    8.3

    %



    8.7

    %



    8.7

    %


    Asset Quality


    2024 1st

    Qtr.



    2023 4th

    Qtr.



    2023 3rd

    Qtr.



    2023 2nd

    Qtr.



    2023 1st

    Qtr.


    (in thousands)
















    Net loan charge-offs (recoveries)


    $

    51



    $

    120



    $

    148



    $

    67



    $

    28


    Annualized net loan charge-offs (recoveries) to average loans



    0.01

    %



    0.04

    %



    0.05

    %



    0.02

    %



    0.01

    %

    Allowance for loan losses


    $

    16,037



    $

    15,685



    $

    14,872



    $

    14,582



    $

    15,065


    Unfunded commitment liability


    $

    1,757



    $

    2,160



    $

    2,718



    $

    3,156



    $

    2,991


    Allowance to loans (excludes held for sale)



    1.13

    %



    1.11

    %



    1.14

    %



    1.15

    %



    1.24

    %

    Total funds reserved to pay for loans (includes liability for unfunded commitments and excludes held for sale)



    1.25

    %



    1.27

    %



    1.34

    %



    1.40

    %



    1.49

    %

    Non-Accruing loans


    $

    1,715



    $

    1,723



    $

    1,670



    $

    1,581



    $

    1,596


    Nonperforming loans (includes OREO)


    $

    1,837



    $

    1,845



    $

    1,792



    $

    1,847



    $

    1,726


    Nonperforming loans to total loans (excludes held for sale)



    0.13

    %



    0.13

    %



    0.14

    %



    0.15

    %



    0.14

    %

    Nonperforming assets to total assets



    0.07

    %



    0.07

    %



    0.07

    %



    0.07

    %



    0.07

    %

               


    Three Months Ended March 31,




    2024



    2023



    (Dollars in thousands)

    Average









    Average










    Balance



    Interest



    Rate



    Balance



    Interest



    Rate



    Assets:



















    Loans (1)(3)(4)(5)

    $

    1,412,569



    $

    20,807




    5.92


    %

    $

    1,202,268



    $

    14,889




    5.02


    %

    Taxable securities (2)


    710,508




    5,348




    3.03




    761,318




    4,913




    2.62



    Nontaxable securities (1)


    291,632




    1,788




    2.47




    298,429




    1,817




    2.47



    Other


    64,064




    886




    5.56




    19,452




    177




    3.68



    Interest-earning assets


    2,478,773




    28,829




    4.68




    2,281,467




    21,796




    3.87



    Noninterest-earning assets


    142,236










    109,877









    Total assets

    $

    2,621,009









    $

    2,391,344




























    Liabilities and Shareholders’ Equity:



















    Interest-bearing demand deposits

    $

    883,372



    $

    3,577




    1.63


    %

    $

    875,435



    $

    1,572




    0.73


    %

    Savings deposits


    338,497




    641




    0.76




    407,022




    273




    0.27



    Certificates of deposit


    377,640




    4,115




    4.38




    247,856




    1,279




    2.09



    Brokered deposit


    34,708




    444




    5.14




    12,762




    152




    4.84



    Borrowings


    214,835




    2,523




    4.72




    63,122




    708




    4.55



    Subordinated debentures


    35,535




    412




    4.67




    35,290




    402




    4.62



    Other


    19,699




    246




    5.02












    Interest-bearing liabilities


    1,904,286




    11,958




    2.53




    1,641,487




    4,386




    1.08



    Demand deposits


    506,175










    566,628









    Other noninterest-bearing liabilities


    10,371










    15,277









    Total liabilities


    2,420,832










    2,223,392









    Shareholders’ equity


    200,177










    167,952









    Total liabilities and shareholders’ equity

    $

    2,621,009









    $

    2,391,344




























    Net interest income (tax-equivalent basis) (Non-GAAP) (1)




    $

    16,871









    $

    17,410

























    Net interest margin (tax-equivalent basis) (Non-GAAP) (1)








    2.74


    %








    3.09


    %




















    Reconciliation to Reported Net Interest Income



















    Net interest income (tax-equivalent basis) (Non-GAAP) (1)




    $

    16,871









    $

    17,410






    Adjustment for taxable equivalent interest





    (397)










    (398)






    Net interest income  (GAAP)




    $

    16,474









    $

    17,012






    Net interest margin (GAAP)








    2.67


    %








    3.02


    %



    (1)

    Adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable interest-earning assets. The adjustment uses an incremental tax rate of 21%.  The presentation of these measures on a tax-equivalent basis is not in accordance with GAAP, but is customary in the banking industry.  These non-GAAP measures ensure comparability with respect to both taxable and tax-exempt loans and securities.

    (2)

    Taxable securities include dividend income from Federal Home Loan Bank and Federal Reserve Bank stock.

    (3)

    Loans include both loans to other financial institutions and loans held for sale.

    (4)

    Non-accruing loan balances are included in the balances of average loans.  Non-accruing loan average balances were $1.7 million and $1.4 million in the first quarter of 2024 and 2023, respectively. 

    (5)

    Interest on loans included net origination fees and accretion income.  Accretion income was $390,000 and $471,000 in the first quarter of 2024 and 2023, respectively.

     

    SOURCE ChoiceOne Financial Services, Inc.

    Loading…

    Loading…

    Market News and Data brought to you by Benzinga APIs

    Go Source

    Chart

    Sign up for Breaking Alerts

    Share post:

    Popular

    More like this
    Related

    Payroll Miss Hands the Baton to the Bulls: May 3, 2024

    Market participants are delighted with the fact that headline...

    Not So Fast…

    I’d like to think that the title of today’s...

    Evolving Fed Expectations and Asset-Allocation Implications

    With continued economic growth and elevated inflation levels, the...

    The Double-Edged Sword of Trend Following

    Your Privacy When you visit any website it may use...